![]() |
AKWA IBOM STATE CHART OF ACCOUNT 2019 SOCIAL AKWA IBOM STATE UNIVERSITY | ||||||||
ADMINISTRATIVE | ECONOMIC | FUNCTIONAL | PROGRAMME | FUND | GEO CODE | DESCRIPTION | APPROVED BUDGET 2019 | APPROVED PROVISION 2018 |
051702100100 | AKWA IBOM STATE UNIVERSITY | 7,109,583,350.00 | 6,586,916,500.00 | |||||
051702100100 | 12020663 | 00000 | 00000000000000 | 02101 | 50323109 | TOTAL REVENUE | 389,475,000.00 | 337,150,000.00 |
OFFICE OF THE VICE CHANCELLOR | 389,475,000.00 | 337,150,000.00 | ||||||
051702100101 | 12020400 | 00000 | 00000000000000 | 02101 | 50323109 | Fees | 387,915,750.00 | 335,800,000.00 |
051702100101 | 12020452 | 00000 | 00000000000000 | 02101 | 50323109 | Acceptance Fee for Year One Students | 41,600,000.00 | |
051702100101 | 12020417 | 00000 | 00000000000000 | 02101 | 50323109 | Contractor Registration | 1,732,500.00 | 1,500,000.00 |
051702100101 | 12020440 | 00000 | 00000000000000 | 02101 | 50323109 | Consultancy | ||
051702100101 | 12020452 | 00000 | 00000000000000 | 02101 | 50323109 | Tuition Fees Year One - State Student | 110,770,000.00 | 100,700,000.00 |
051702100101 | 12020452 | 00000 | 00000000000000 | 02101 | 50323109 | Tuition Fees Year One - Other State Student | 56,210,000.00 | 21,900,000.00 |
051702100101 | 12020452 | 00000 | 00000000000000 | 02101 | 50323109 | Tuition Fees Year Two - State Student | 45,050,000.00 | 45,050,000.00 |
051702100101 | 12020452 | 00000 | 00000000000000 | 02101 | 50323109 | Tuition Fees Year Two - Other State Student | 21,900,000.00 | 21,900,000.00 |
051702100101 | 12020452 | 00000 | 00000000000000 | 02101 | 50323109 | Tuition Fees Year Three - State Student | 34,450,000.00 | 34,450,000.00 |
051702100101 | 12020452 | 00000 | 00000000000000 | 02101 | 50323109 | Tuition Fees Year Three - Other State Student | 3,650,000.00 | 3,650,000.00 |
051702100101 | 12020452 | 00000 | 00000000000000 | 02101 | 50323109 | Tuition Fees Year Four - State Student | 34,450,000.00 | 34,450,000.00 |
051702100101 | 12020452 | 00000 | 00000000000000 | 02101 | 50323109 | Tuition Fees Year Four - Other State Student | 3,650,000.00 | 3,650,000.00 |
051702100101 | 12020452 | 00000 | 00000000000000 | 02101 | 50323109 | Tuition Fees Year Five - State Student | 13,250,000.00 | 13,250,000.00 |
051702100101 | 12020452 | 00000 | 00000000000000 | 02101 | 50323109 | Tuition Fees Year Five - Other State Student | 3,650,000.00 | 3,650,000.00 |
051702100101 | 12020476 | 00000 | 00000000000000 | 02101 | 50323109 | Bookshop | 750,750.00 | 650,000.00 |
051702100101 | 12020479 | 00000 | 00000000000000 | 02101 | 50323109 | UTME Remittance | 12,760,000.00 | 47,500,000.00 |
051702100101 | 12020465 | 00000 | 00000000000000 | 02101 | 50323109 | Other Income | 4,042,500.00 | 3,500,000.00 |
051702100101 | 12020600 | 00000 | 00000000000000 | 02101 | 50323109 | Sales - General | 1,559,250.00 | 1,350,000.00 |
051702100101 | 12020663 | 00000 | 00000000000000 | 02101 | 50323109 | Farm Proceeds | 1,559,250.00 | 1,350,000.00 |
RECURRENT EXPENDITURE | 7,109,583,350.00 | 6,586,916,500.00 | ||||||
PERSONNEL COST | 5,196,583,350.00 | 4,673,916,500.00 | ||||||
051702100101 | OFFICE OF THE VICE CHANCELLOR | 2,182,470,750.00 | 2,108,975,780.00 | |||||
PERSONNEL COST | 269,470,750.00 | 195,975,780.00 | ||||||
051702100101 | 21010000 | 70131 | 00003000010100 | 02101 | 50323109 | SALARIES AND WAGES | 269,470,750.00 | 195,975,780.00 |
051702100101 | 21010001 | 70131 | 00003000010101 | 02101 | 50323109 | Basic Salaries | 69,124,830.00 | 56,920,490.00 |
051702100101 | 21010002 | 70131 | 00003000010102 | 02101 | 50323109 | Overtime Payment | 31,740,000.00 | 26,760,000.00 |
051702100101 | 21010003 | 70131 | 00003000010103 | 02101 | 50323109 | Consolidated Allowances | 70,383,620.00 | 62,410,210.00 |
051702100101 | 21010004 | 70131 | 00003000010104 | 02101 | 50323109 | Annual Leave Grant | 6,912,480.00 | 5,692,050.00 |
051702100101 | 21010006 | 70131 | 00003000010106 | 02101 | 50323109 | Domestic Servant | 2,954,470.00 | 2,645,350.00 |
051702100101 | 21010011 | 70131 | 00003000010111 | 02101 | 50323109 | Responsibility Allowance | 3,400,000.00 | 2,350,000.00 |
051702100101 | 21010015 | 70131 | 00003000010115 | 02101 | 50323109 | Journal / Research Allowance | 3,459,290.00 | 1,919,600.00 |
051702100101 | 21010024 | 70131 | 00003000010124 | 02101 | 50323109 | Headship Allowance | 28,980,000.00 | |
051702100101 | 21010025 | 70131 | 00003000010125 | 02101 | 50323109 | Driver / Sect. Allowance | 3,836,260.00 | 3,527,150.00 |
051702100101 | 21010027 | 70131 | 00003000010127 | 02101 | 50323109 | Learned Allowance | 12,399,880.00 | 10,286,900.00 |
051702100101 | 21010052 | 70131 | 00003000010152 | 02101 | 50323109 | Examinations Supervision | 18,929,920.00 | 14,796,030.00 |
051702100101 | 21010055 | 70131 | 00003000010155 | 02101 | 50323109 | Excess Work load | 17,350,000.00 | 5,600,000.00 |
OVERHEAD COST | 1,913,000,000.00 | 1,913,000,000.00 | ||||||
051702100101 | 22020200 | 70133 | 00002000000200 | 02101 | 50323109 | UTILITIES | 170,000,000.00 | 170,000,000.00 |
051702100101 | 22020201 | 70133 | 00002000000201 | 02101 | 50323109 | Electricity Charges | 20,000,000.00 | 20,000,000.00 |
051702100101 | 22020202 | 70133 | 00002000000202 | 02101 | 50323109 | Telephone Charges | 15,000,000.00 | 15,000,000.00 |
051702100101 | 22020203 | 70133 | 00002000000203 | 02101 | 50323109 | Internet Access Charges | 50,000,000.00 | 50,000,000.00 |
051702100101 | 22020204 | 70133 | 00002000000204 | 02101 | 50323109 | Satellite Broadcast Charges | 85,000,000.00 | 85,000,000.00 |
051702100101 | 22020100 | 70133 | 00002000000100 | 02101 | 50323109 | TRAVEL AND TRANSPORT | 55,000,000.00 | 55,000,000.00 |
051702100101 | 22020102 | 70133 | 00002000000102 | 02101 | 50323109 | Local Travel and Transport : Others | 55,000,000.00 | 55,000,000.00 |
051702100101 | 22020300 | 70133 | 00002000000300 | 02101 | 50323109 | MATERIALS AND SUPPLIES | 240,000,000.00 | 240,000,000.00 |
051702100101 | 22020301 | 70133 | 00002000000301 | 02101 | 50323109 | Office Stationery / Computer Consumables | 120,000,000.00 | 120,000,000.00 |
051702100101 | 22020304 | 70133 | 00002000000304 | 02101 | 50323109 | Magazine and Periodicals for (Protocol)Directorate | 15,000,000.00 | 15,000,000.00 |
051702100101 | 22020307 | 70133 | 00002000000307 | 02101 | 50323109 | Drugs / Laboratory / Medical Supplies | 80,000,000.00 | 80,000,000.00 |
051702100101 | 22020309 | 70133 | 00002000000309 | 02101 | 50323109 | Uniforms and Other Clothings | 25,000,000.00 | 25,000,000.00 |
051702100101 | 22020400 | 70133 | 00002000000400 | 02101 | 50323109 | MAINTENANCE REPAIRS AND SERVICES | 350,000,000.00 | 350,000,000.00 |
051702100101 | 22020401 | 70133 | 00002000000401 | 02101 | 50323109 | Maintenance of Motor Vehicle / Transport Equipment | 150,000,000.00 | 150,000,000.00 |
051702100101 | 22020402 | 70133 | 00002000000402 | 02101 | 50323109 | Maintenance of Office Furniture | 200,000,000.00 | 200,000,000.00 |
051702100101 | 22020500 | 70133 | 00002000000500 | 02101 | 50323109 | TRAINING AND STAFF DEVELOPMENT | 160,000,000.00 | 160,000,000.00 |
051702100101 | 22020501 | 70133 | 00002000000501 | 02101 | 50323109 | Local Training | 160,000,000.00 | 160,000,000.00 |
051702100101 | 22020700 | 70133 | 00002000000700 | 02101 | 50323109 | CONSULTANCY AND PROFESSIONAL SERVICES | 35,000,000.00 | 35,000,000.00 |
051702100101 | 22020703 | 70133 | 00002000000703 | 02101 | 50323109 | Legal Services | 35,000,000.00 | 35,000,000.00 |
051702100101 | 22021100 | 70133 | 00002000001100 | 02101 | 50323109 | ENTERTAINMENT AND HOSPITALITY | 35,000,000.00 | 35,000,000.00 |
051702100101 | 22021101 | 70133 | 00002000001101 | 02101 | 50323109 | Entertainment at Meetings | 35,000,000.00 | 35,000,000.00 |
051702100101 | 22021000 | 70133 | 00002000001000 | 02101 | 50323109 | MISCELLANEOUS EXPENSES - GENERAL | 295,000,000.00 | 295,000,000.00 |
051702100101 | 22021002 | 70133 | 00002000001002 | 02101 | 50323109 | Honorarium and Sitting Allowance | 20,000,000.00 | 20,000,000.00 |
051702100101 | 22021007 | 70133 | 00002000001007 | 02101 | 50323109 | Welfare Packages | 25,000,000.00 | 25,000,000.00 |
051702100101 | 22021021 | 70133 | 00002000001021 | 02101 | 50323109 | Office and General | 250,000,000.00 | 250,000,000.00 |
051702100101 | 22020600 | 70133 | 00002000000600 | 02101 | 50323109 | OTHER SERVICES | 573,000,000.00 | 573,000,000.00 |
051702100101 | 22020602 | 70133 | 00002000000602 | 02101 | 50323109 | Office Rent | 215,500,000.00 | 215,500,000.00 |
051702100101 | 22020610 | 70133 | 00002000000610 | 02101 | 50323109 | Other Services | 357,500,000.00 | 357,500,000.00 |
051702100102 | OFFICE OF DEPUTY VICE CHANCELLOR – ADMINISTRATION | 314,464,120.00 | 21,297,490.00 | |||||
PERSONNEL COST | 314,464,120.00 | 21,297,490.00 | ||||||
051702100102 | 21010000 | 70131 | 00003000010100 | 02101 | 50323109 | SALARIES AND WAGES | 314,464,120.00 | 21,297,490.00 |
051702100102 | 21010001 | 70131 | 00003000010101 | 02101 | 50323109 | Basic Salaries | 300,167,510.00 | 6,208,200.00 |
051702100102 | 21010002 | 70131 | 00003000010102 | 02101 | 50323109 | Overtime Payment | 160,640.00 | 399,180.00 |
051702100102 | 21010003 | 70131 | 00003000010103 | 02101 | 50323109 | Consolidated Allowances | 3,914,990.00 | 5,384,440.00 |
051702100102 | 21010004 | 70131 | 00003000010104 | 02101 | 50323109 | Annual Leave Grant | 1,119,550.00 | 620,820.00 |
051702100102 | 21010006 | 70131 | 00003000010106 | 02101 | 50323109 | Domestic Servant | 881,790.00 | 1,190,890.00 |
051702100102 | 21010011 | 70131 | 00003000010111 | 02101 | 50323109 | Responsibility Allowance | 750,000.00 | 750,000.00 |
051702100102 | 21010015 | 70131 | 00003000010115 | 02101 | 50323109 | Journal / Research Allowance | 723,360.00 | 763,960.00 |
051702100102 | 21010024 | 70131 | 00003000010124 | 02101 | 50323109 | Headship Allowance | 1,080,000.00 | |
051702100102 | 21010025 | 70131 | 00003000010125 | 02101 | 50323109 | Driver / Sect. Allowance | 881,790.00 | 1,190,890.00 |
051702100102 | 21010027 | 70131 | 00003000010127 | 02101 | 50323109 | Learned Allowance | 638,300.00 | 1,467,060.00 |
051702100102 | 21010052 | 70131 | 00003000010152 | 02101 | 50323109 | Examinations Supervision | 1,146,190.00 | 1,552,050.00 |
051702100102 | 21010055 | 70131 | 00003000010155 | 02101 | 50323109 | Excess Work load | 3,000,000.00 | 1,650,000.00 |
051702100103 | OFFICE OF THE DEPUTY VICE CHANCELLOR – ACADEMIC | 21,312,840.00 | 18,646,700.00 | |||||
PERSONNEL COST | 21,312,840.00 | 18,646,700.00 | ||||||
051702100103 | 21010001 | 70131 | 00003000010101 | 02101 | 50323109 | Basic Salaries | 5,844,400.00 | 5,428,050.00 |
051702100103 | 21010002 | 70131 | 00003000010102 | 02101 | 50323109 | Overtime Payment | 600,210.00 | 597,190.00 |
051702100103 | 21010003 | 70131 | 00003000010103 | 02101 | 50323109 | Consolidated Allowances | 4,354,610.00 | 4,649,900.00 |
051702100103 | 21010004 | 70131 | 00003000010104 | 02101 | 50323109 | Annual Leave Grant | 584,440.00 | 542,810.00 |
051702100103 | 21010006 | 70131 | 00003000010106 | 02101 | 50323109 | Domestic Servant | 750,000.00 | 750,000.00 |
051702100103 | 21010011 | 70131 | 00003000010111 | 02101 | 50323109 | Responsibility Allowance | 763,960.00 | 750,000.00 |
051702100103 | 21010012 | 70131 | 00003000010112 | 02101 | 50323109 | Hazard Allowance | 1,440,000.00 | 96,000.00 |
051702100103 | 21010015 | 70131 | 00003000010115 | 02101 | 50323109 | Journal / Research Allowance | 763,960.00 | 763,960.00 |
051702100103 | 21010025 | 70131 | 00003000010125 | 02101 | 50323109 | Driver / Sect. Allowance | 750,000.00 | 750,000.00 |
051702100103 | 21010027 | 70131 | 00003000010127 | 02101 | 50323109 | Learned Allowance | 1,263,040.00 | 1,311,740.00 |
051702100103 | 21010052 | 70131 | 00003000010152 | 02101 | 50323109 | Examinations Supervision | 1,448,220.00 | 1,357,050.00 |
051702100103 | 21010055 | 70131 | 00003000010155 | 02101 | 50323109 | Excess Work load | 2,750,000.00 | 1,650,000.00 |
051702100104 | CENTRAL REGISTRY | 330,792,350.00 | 274,952,690.00 | |||||
PERSONNEL COST | 330,792,350.00 | 274,952,690.00 | ||||||
051702100104 | 21010001 | 70131 | 00003000010101 | 02101 | 50323109 | Basic Salaries | 102,701,630.00 | 93,493,280.00 |
051702100104 | 21010002 | 70131 | 00003000010102 | 02101 | 50323109 | Overtime Payment | 32,252,980.00 | 31,492,980.00 |
051702100104 | 21010003 | 70131 | 00003000010103 | 02101 | 50323109 | Consolidated Allowances | 74,172,400.00 | 81,138,950.00 |
051702100104 | 21010004 | 70131 | 00003000010104 | 02101 | 50323109 | Annual Leave Grant | 10,270,160.00 | 9,349,330.00 |
051702100104 | 21010006 | 70131 | 00003000010106 | 02101 | 50323109 | Domestic Servant | 3,086,370.00 | 3,527,280.00 |
051702100104 | 21010011 | 70131 | 00003000010111 | 02101 | 50323109 | Responsibility Allowance | 1,650,000.00 | 1,950,000.00 |
051702100104 | 21010012 | 70131 | 00003000010112 | 02101 | 50323109 | Hazard Allowance | 25,668,000.00 | 2,712,000.00 |
051702100104 | 21010015 | 70131 | 00003000010115 | 02101 | 50323109 | Journal / Research Allowance | 16,920,000.00 | |
051702100104 | 21010025 | 70131 | 00003000010125 | 02101 | 50323109 | Driver / Sect. Allowance | 3,086,370.00 | 3,527,270.00 |
051702100104 | 21010027 | 70131 | 00003000010127 | 02101 | 50323109 | Learned Allowance | 20,965,380.00 | 21,888,270.00 |
051702100104 | 21010052 | 70131 | 00003000010152 | 02101 | 50323109 | Examinations Supervision | 23,519,060.00 | 23,373,330.00 |
051702100104 | 21010055 | 70131 | 00003000010155 | 02101 | 50323109 | Excess Work load | 16,500,000.00 | 2,500,000.00 |
051702100105 | DEPARTMENT OF PHYSICAL PLANNING | 45,602,390.00 | 45,180,520.00 | |||||
PERSONNEL COST | 45,602,390.00 | 45,180,520.00 | ||||||
051702100105 | 21010001 | 70131 | 00003000010101 | 02101 | 50323109 | Basic Salaries | 14,301,390.00 | 14,828,260.00 |
051702100105 | 21010002 | 70131 | 00003000010102 | 02101 | 50323109 | Overtime Payment | 440,890.00 | 3,707,000.00 |
051702100105 | 21010003 | 70131 | 00003000010103 | 02101 | 50323109 | Consolidated Allowances | 12,507,290.00 | 12,898,310.00 |
051702100105 | 21010004 | 70131 | 00003000010104 | 02101 | 50323109 | Annual Leave Grant | 1,430,140.00 | 1,482,830.00 |
051702100105 | 21010006 &nbsnbsp; | 70131 | 00003000010106 | 02101 | 50323109 | Domestic Servant | 440,000.00 | 881,790.00 |
051702100105 | 21010011 | 70131 | 00003000010111 | 02101 | 50323109 | Responsibility Allowance | 300,000.00 | 300,000.00 |
051702100105 | 21010012 | 70131 | 00003000010112 | 02101 | 50323109 | Hazard Allowance | 5,400,000.00 | 336,000.00 |
051702100105 | 21010025 | 70131 | 00003000010125 | 02101 | 50323109 | Driver / Sect. Allowance | 440,890.00 | 881,790.00 |
051702100105 | 21010027 | 70131 | 00003000010127 | 02101 | 50323109 | Learned Allowance | 2,973,770.00 | 3,657,450.00 |
051702100105 | 21010052 | 70131 | 00003000010152 | 02101 | 50323109 | Examinations Supervision | 3,361,020.00 | 3,707,090.00 |
051702100105 | 21010055 | 70131 | 00003000010155 | 02101 | 50323109 | Excess Work load | 4,007,000.00 | 2,500,000.00 |
051702100106 | WORKS DEPARTMENT | 347,486,650.00 | 257,270,270.00 | |||||
PERSONNEL COST | 347,486,650.00 | 257,270,270.00 | ||||||
051702100106 | 21010001 | 70131 | 00003000010101 | 02101 | 50323109 | Basic Salaries | 91,066,940.00 | 77,037,420.00 |
051702100106 | 21010002 | 70131 | 00003000010102 | 02101 | 50323109 | Overtime Payment | 61,706,260.00 | 62,306,260.00 |
051702100106 | 21010003 | 70131 | 00003000010103 | 02101 | 50323109 | Consolidated Allowances | 74,166,330.00 | 69,369,300.00 |
051702100106 | 21010004 | 70131 | 00003000010104 | 02101 | 50323109 | Annual Leave Grant | 9,106,690.00 | 7,713,640.00 |
051702100106 | 21010006 | 70131 | 00003000010106 | 02101 | 50323109 | Domestic Servant | 450,000.00 | 881,790.00 |
051702100106 | 21010011 | 70131 | 00003000010111 | 02101 | 50323109 | Responsibility Allowance | 25,000,000.00 | 750,000.00 |
051702100106 | 21010012 | 70131 | 00003000010112 | 02101 | 50323109 | Hazard Allowance | 49,320,000.00 | 5,328,000.00 |
051702100106 | 21010027 | 70131 | 00003000010127 | 02101 | 50323109 | Learned Allowance | 11,153,690.00 | 11,298,620.00 |
051702100106 | 21010052 | 70131 | 00003000010152 | 02101 | 50323109 | Examinations Supervision | 22,766,740.00 | 19,203,450.00 |
051702100106 | 21010055 | 70131 | 00003000010155 | 02101 | 50323109 | Excess Work load | 2,750,000.00 | 2,500,000.00 |
051702100107 | BURSARY DEPARTMENT | 174,290,990.00 | 228,156,860.00 | |||||
PERSONNEL COST | 174,290,990.00 | 228,156,860.00 | ||||||
051702100107 | 21010001 | 70131 | 00003000010101 | 02101 | 50323109 | Basic Salaries | 50,557,670.00 | 60,182,590.00 |
051702100107 | 21010002 | 70131 | 00003000010102 | 02101 | 50323109 | Overtime Payment | 16,650,000.00 | 26,976,040.00 |
051702100107 | 21010003 | 70131 | 00003000010103 | 02101 | 50323109 | Consolidated Allowances | 49,917,450.00 | 80,495,840.00 |
051702100107 | 21010004 | 70131 | 00003000010104 | 02101 | 50323109 | Annual Leave Grant | 5,055,770.00 | 6,176,610.00 |
051702100107 | 21010006 | 70131 | 00003000010106 | 02101 | 50323109 | Domestic Servant | 2,204,480.00 | 2,204,490.00 |
051702100107 | 21010011 | 70131 | 00003000010111 | 02101 | 50323109 | Responsibility Allowance | 2,550,000.00 | 3,300,000.00 |
051702100107 | 21010012 | 70131 | 00003000010112 | 02101 | 50323109 | Hazard Allowance | 19,620,000.00 | 2,256,000.00 |
051702100107 | 21010025 | 70131 | 00003000010125 | 02101 | 50323109 | Driver / Sect. Allowance | 2,204,470.00 | 2,204,490.00 |
051702100107 | 21010027 | 70131 | 00003000010127 | 02101 | 50323109 | Learned Allowance | 10,836,040.00 | 18,988,010.00 |
051702100107 | 21010052 | 70131 | 00003000010152 | 02101 | 50323109 | Examinations Supervision | 14,695,110.00 | 22,872,790.00 |
051702100108 | DEPARTMENT OF LIBRARY SERVICES | 160,698,190.00 | 148,215,400.00 | |||||
PERSONNEL COST | 160,698,190.00 | 148,215,400.00 | ||||||
051702100108 | 21010001 | 70131 | 00003000010101 | 02101 | 50323109 | Basic Salaries | 53,127,540.00 | 50,223,580.00 |
051702100108 | 21010002 | 70131 | 00003000010102 | 02101 | 50323109 | Overtime Payment | 7,734,180.00 | 9,885,480.00 |
051702100108 | 21010003 | 70131 | 00003000010103 | 02101 | 50323109 | Consolidated Allowances | 41,754,740.00 | 46,095,020.00 |
051702100108 | 21010004 | 70131 | 00003000010104 | 02101 | 50323109 | Annual Leave Grant | 5,312,750.00 | 5,022,360.00 |
051702100108 | 21010006 | 70131 | 00003000010106 | 02101 | 50323109 | Domestic Servant | 881,780.00 | 881,780.00 |
051702100108 | 21010011 | 70131 | 00003000010111 | 02101 | 50323109 | Responsibility Allowance | 2,400,000.00 | 2,550,000.00 |
051702100108 | 21010012 | 70131 | 00003000010112 | 02101 | 50323109 | Hazard Allowance | 18,180,000.00 | 1,704,000.00 |
051702100108 | 21010015 | 70131 | 00003000010115 | 02101 | 50323109 | Journal / Research Allowance | 2,691,570.00 | 3,041,500.00 |
051702100108 | 21010018 | 70131 | 00003000010118 | 02101 | 50323109 | Shift Duty Allowance | 1,280,480.00 | 1,185,180.00 |
051702100108 | 21010025 | 70131 | 00003000010125 | 02101 | 50323109 | Driver / Sect. Allowance | 881,780.00 | 881,790.00 |
051702100108 | 21010027 | 70131 | 00003000010127 | 02101 | 50323109 | Learned Allowance | 12,969,210.00 | 12,727,590.00 |
051702100108 | 21010052 | 70131 | 00003000010152 | 02101 | 50323109 | Examinations Supervision | 7,734,160.00 | 12,517,120.00 |
051702100108 | 21010055 | 70131 | 00003000010155 | 02101 | 50323109 | Excess Work load | 5,750,000.00 | 1,500,000.00 |
051702100110 | DEPARTMENT OF HEALTH SERVICES | 219,089,540.00 | 195,516,460.00 | |||||
PERSONNEL COST | 219,089,540.00 | 195,516,460.00 | ||||||
051702100110 | 21010001 | 70131 | 00003000010101 | 02101 | 50323109 | Basic Salaries | 52,219,930.00 | 47,909,700.00 |
051702100110 | 21010002 | 70131 | 00003000010102 | 02101 | 50323109 | Overtime Payment | 1,322,690.00 | 420,000.00 |
051702100110 | 21010003 | 70131 | 00003000010103 | 02101 | 50323109 | Consolidated Allowances | 44,583,720.00 | 42,986,330.00 |
051702100110 | 21010004 | 70131 | 00003000010104 | 02101 | 50323109 | Annual Leave Grant | 5,221,990.00 | 4,790,970.00 |
051702100110 | 21010006 | 70131 | 00003000010106 | 02101 | 50323109 | Domestic Servant | 1,322,690.00 | 1,322,960.00 |
051702100110 | 21010011 | 70131 | 00003000010111 | 02101 | 50323109 | Responsibility Allowance | 150,000.00 | 300,000.00 |
051702100110 | 21010012 | 70131 | 00003000010112 | 02101 | 50323109 | Hazard Allowance | 18,540,000.00 | 1,440,000.00 |
051702100110 | 21010015 | 70131 | 00003000010115 | 02101 | 50323109 | Journal / Research Allowance | 25,000,000.00 | 36,523,130.00 |
051702100110 | 21010018 | 70131 | 00003000010118 | 02101 | 50323109 | Shift Duty Allowance | 34,007,760.00 | 36,103,120.00 |
051702100110 | 21010025 | 70131 | 00003000010125 | 02101 | 50323109 | Driver / Sect. Allowance | 1,324,690.00 | 1,322,960.00 |
051702100110 | 21010027 | 70131 | 00003000010127 | 02101 | 50323109 | Learned Allowance | 22,341,110.00 | 10,419,860.00 |
051702100110 | 21010052 | 70131 | 00003000010152 | 02101 | 50323109 | Examinations Supervision | 13,054,960.00 | 11,977,430.00 |
051702100112 | DEPARTMENT OF STUDENT AFFAIRS | 87,971,290.00 | 67,259,730.00 | |||||
PERSONNEL COST | 87,971,290.00 | 67,259,730.00 | ||||||
051702100112 | 21010001 | 70131 | 00003000010101 | 02101 | 50323109 | Basic Salaries | 27,804,680.00 | 21,764,390.00 |
051702100112 | 21010002 | 70131 | 00003000010102 | 02101 | 50323109 | Overtime Payment | 9,943,500.00 | 10,123,500.00 |
051702100112 | 21010003 | 70131 | 00003000010103 | 02101 | 50323109 | Consolidated Allowances | 21,540,390.00 | 20,025,050.00 |
051702100112 | 21010004 | 70131 | 00003000010104 | 02101 | 50323109 | Annual Leave Grant | 2,780,470.00 | 2,176,440.00 |
051702100112 | 21010011 | 70131 | 00003000010111 | 02101 | 50323109 | Responsibility Allowance | 450,000.00 | 450,000.00 |
051702100112 | 21010012 | 70131 | 00003000010112 | 02101 | 50323109 | Hazard Allowance | 9,588,000.00 | 744,000.00 |
051702100112 | 21010027 | 70131 | 00003000010127 | 02101 | 50323109 | Learned Allowance | 6,225,570.00 | 5,035,090.00 |
051702100112 | 21010052 | 70131 | 00003000010152 | 02101 | 50323109 | Examinations Supervision | 6,888,680.00 | 5,441,260.00 |
051702100112 | 21010055 | 70131 | 00003000010155 | 02101 | 50323109 | Excess Work load | 2,750,000.00 | 1,500,000.00 |
051702100113 | FACULTY OF ENGINEERING (DEANS OFFICE) | 735,557,410.00 | 668,319,200.00 | |||||
PERSONNEL COST | 735,557,410.00 | 668,319,200.00 | ||||||
051702100113 | 21010001 | 70131 | 00003000010101 | 02101 | 50323109 | Basic Salaries | 242,979,660.00 | 218,060,350.00 |
051702100113 | 21010002 | 70131 | 00003000010102 | 02101 | 50323109 | Overtime Payment | 7,240,860.00 | 6,865,860.00 |
051702100113 | 21010003 | 70131 | 00003000010103 | 02101 | 50323109 | Consolidated Allowances | 196,248,840.00 | 202,264,920.00 |
051702100113 | 21010004 | 70131 | 00003000010104 | 02101 | 50323109 | Annual Leave Grant | 24,297,960.00 | 21,806,040.00 |
051702100113 | 21010011 | 70131 | 00003000010111 | 02101 | 50323109 | Responsibility Allowance | 26,500,000.00 | 29,650,000.00 |
051702100113 | 21010012 | 70131 | 00003000010112 | 02101 | 50323109 | Hazard Allowance | 48,780,000.00 | 4,032,000.00 |
051702100113 | 21010015 | 70131 | 00003000010115 | 02101 | 50323109 | Journal / Research Allowance | 42,373,390.00 | 74,103,190.00 |
051702100113 | 21010027 | 70131 | 00003000010127 | 02101 | 50323109 | Learned Allowance | 54,251,470.00 | 52,856,390.00 |
051702100113 | 21010052 | 70131 | 00003000010152 | 02101 | 50323109 | Examinations Supervision | 57,135,230.00 | 54,290,550.00 |
051702100113 | 21010055 | 70131 | 00003000010155 | 02101 | 50323109 | Excess Work load | 35,750,000.00 | 3,500,000.00 |
051702100114 | FACULTY OF NATURAL AND APPLIED SCIENCE (DEAN OFFICE) | 896,002,640.00 | 828,452,070.00 | |||||
PERSONNEL COST | 896,002,640.00 | 828,452,070.00 | ||||||
051702100114 | 21010001 | 70131 | 00003000010101 | 02101 | 50323109 | Basic Salaries | 275,693,650.00 | 282,943,480.00 |
051702100114 | 21010002 | 70131 | 00003000010102 | 02101 | 50323109 | Overtime Payment | 11,894,080.00 | 13,124,080.00 |
051702100114 | 21010003 | 70131 | 00003000010103 | 02101 | 50323109 | Consolidated Allowances | 251,355,840.00 | 262,402,880.00 |
051702100114 | 21010004 | 70131 | 00003000010104 | 02101 | 50323109 | Annual Leave Grant | 27,569,360.00 | 28,294,350.00 |
051702100114 | 21010011 | 70131 | 00003000010111 | 02101 | 50323109 | Responsibility Allowance | 34,999,990.00 | 37,999,990.00 |
051702100114 | 21010012 | 70131 | 00003000010112 | 02101 | 50323109 | Hazard Allowance | 73,260,000.00 | 5,568,000.00 |
051702100114 | 21010015 | 70131 | 00003000010115 | 02101 | 50323109 | Journal / Research Allowance | 55,626,720.00 | 50,959,430.00 |
051702100114 | 21010027 | 70131 | 00003000010127 | 02101 | 50323109 | Learned Allowance | 64,925,510.00 | 69,160,370.00 |
051702100114 | 21010052 | 70131 | 00003000010152 | 02101 | 50323109 | Examinations Supervision | 67,218,050.00 | 70,735,890.00 |
051702100114 | 21010055 | 70131 | 00003000010155 | 02101 | 50323109 | Excess Work load | 33,000,000.00 | 5,500,000.00 |
051702100114 | 21010076 | 70131 | 00003000010526 | 02101 | 50323109 | Peculiar Allowance | 459,440.00 | |
051702100117 | FACULTY OF AGRICULTURE (DEAN OFFICE) | 437,608,930.00 | 434,229,320.00 | |||||
PERSONNEL COST | 437,608,930.00 | 434,229,320.00 | ||||||
051702100117 | 21010001 | 70131 | 00003000010101 | 02101 | 50323109 | Basic Salaries | 113,627,700.00 | 148,251,760.00 |
051702100117 | 21010002 | 70131 | 00003000010102 | 02101 | 50323109 | Overtime Payment | 7,220,710.00 | 8,900,710.00 |
051702100117 | 21010003 | 70131 | 00003000010103 | 02101 | 50323109 | Consolidated Allowances | 135,626,860.00 | 137,002,890.00 |
051702100117 | 21010004 | 70131 | 00003000010104 | 02101 | 50323109 | Annual Leave Grant | 11,362,770.00 | 14,825,120.00 |
051702100117 | 21010011 | 70131 | 00003000010111 | 02101 | 50323109 | Responsibility Allowance | 17,250,000.00 | 18,149,990.00 |
051702100117 | 21010012 | 70131 | 00003000010112 | 02101 | 50323109 | Hazard Allowance | 33,120,000.00 | 2,808,000.00 |
051702100117 | 21010015 | 70131 | 00003000010115 | 02101 | 50323109 | Journal / Research Allowance | 31,699,860.00 | 27,553,710.00 |
051702100117 | 21010027 | 70131 | 00003000010127 | 02101 | 50323109 | Learned Allowance | 34,453,560.00 | 34,046,390.00 |
051702100117 | 21010052 | 70131 | 00003000010152 | 02101 | 50323109 | Examinations Supervision | 36,747,470.00 | 36,308,950.00 |
051702100117 | 21010055 | 70131 | 00003000010155 | 02101 | 50323109 | Excess Work load | 16,500,000.00 | 5,500,000.00 |
051702100118 | FACULTY OF SOCIAL AND MANAGEMENT SCIENCE (DEAN OFFICE) | 418,799,600.00 | 381,013,610.00 | |||||
PERSONNEL COST | 418,799,600.00 | 381,013,610.00 | ||||||
051702100118 | 21010001 | 70131 | 00003000010101 | 02101 | 50323109 | Basic Salaries | 126,683,740.00 | 136,993,110.00 |
051702100118 | 21010002 | 70131 | 00003000010102 | 02101 | 50323109 | Overtime Payment | 856,200.00 | 581,200.00 |
051702100118 | 21010003 | 70131 | 00003000010103 | 02101 | 50323109 | Consolidated Allowances | 115,237,230.00 | 123,022,510.00 |
051702100118 | 21010004 | 70131 | 00003000010104 | 02101 | 50323109 | Annual Leave Grant | 12,668,370.00 | 13,699,310.00 |
051702100118 | 21010006 | 70131 | 00003000010106 | 02101 | 50323109 | Domestic Servant | 33,550,710.00 | |
051702100118 | 21010011 | 70131 | 00003000010111 | 02101 | 50323109 | Responsibility Allowance | 5,549,570.00 | 5,099,570.00 |
051702100118 | 21010012 | 70131 | 00003000010112 | 02101 | 50323109 | Hazard Allowance | 31,680,000.00 | 2,016,000.00 |
051702100118 | 21010015 | 70131 | 00003000010115 | 02101 | 50323109 | Journal / Research Allowance | 29,875,210.00 | 27,580,360.00 |
051702100118 | 21010025 | 70131 | 00003000010125 | 02101 | 50323109 | Driver / Sect. Allowance | 1,263,550.00 | 1,263,550.00 |
051702100118 | 21010027 | 70131 | 00003000010127 | 02101 | 50323109 | Learned Allowance | 30,752,650.00 | 33,830,630.00 |
051702100118 | 21010052 | 70131 | 00003000010152 | 02101 | 50323109 | Examinations Supervision | 30,682,370.00 | 33,427,370.00 |
051702100119 | FACULTY OF ART (DEAN OFFICE) | 532,451,760.00 | 424,785,650.00 | |||||
PERSONNEL COST | 532,451,760.00 | 424,785,650.00 | ||||||
051702100119 | 21010001 | 70131 | 00003000010101 | 02101 | 50323109 | Basic Salaries | 161,812,800.00 | 152,458,180.00 |
051702100119 | 21010002 | 70131 | 00003000010102 | 02101 | 50323109 | Overtime Payment | 1,398,860.00 | 1,323,860.00 |
051702100119 | 21010003 | 70131 | 00003000010103 | 02101 | 50323109 | Consolidated Allowances | 148,070,600.00 | 133,995,360.00 |
051702100119 | 21010004 | 70131 | 00003000010104 | 02101 | 50323109 | Annual Leave Grant | 16,181,280.00 | 15,245,820.00 |
051702100119 | 21010006 | 70131 | 00003000010106 | 02101 | 50323109 | Domestic Servant | 34,700,910.00 | |
051702100119 | 21010012 | 70131 | 00003000010112 | 02101 | 50323109 | Hazard Allowance | 36,180,000.00 | 2,088,000.00 |
051702100119 | 21010015 | 70131 | 00003000010115 | 02101 | 50323109 | Journal / Research Allowance | 17,900,000.00 | 26,574,020.00 |
051702100119 | 21010027 | 70131 | 00003000010127 | 02101 | 50323109 | Learned Allowance | 40,029,610.00 | 37,737,360.00 |
051702100119 | 21010052 | 70131 | 00003000010152 | 02101 | 50323109 | Examinations Supervision | 40,427,700.00 | 38,113,050.00 |
051702100119 | 21010055 | 70131 | 00003000010155 | 02101 | 50323109 | Excess Work load | 35,750,000.00 | 3,500,000.00 |
051702100120 | FACULTY OF EDUCATION (DEAN OFFICE) | 96,732,680.00 | 80,292,140.00 | |||||
PERSONNEL COST | 96,732,680.00 | 80,292,140.00 | ||||||
051702100120 | 21010001 | 70131 | 00003000010101 | 02101 | 50323109 | Basic Salaries | 30,296,780.00 | 27,191,420.00 |
051702100120 | 21010002 | 70131 | 00003000010102 | 02101 | 50323109 | Overtime Payment | 1,000,000.00 | 1,640,080.00 |
051702100120 | 21010003 | 70131 | 00003000010103 | 02101 | 50323109 | Consolidated Allowances | 28,012,580.00 | 25,155,160.00 |
051702100120 | 21010004 | 70131 | 00003000010104 | 02101 | 50323109 | Annual Leave Grant | 3,029,680.00 | 2,719,140.00 |
051702100120 | 21010011 | 70131 | 00003000010111 | 02101 | 50323109 | Responsibility Allowance | 2,550,000.00 | 2,180,860.00 |
051702100120 | 21010012 | 70131 | 00003000010112 | 02101 | 50323109 | Hazard Allowance | 6,660,000.00 | 408,000.00 |
051702100120 | 21010015 | 70131 | 00003000010115 | 02101 | 50323109 | Journal / Research Allowance | 8,024,250.00 | 6,004,720.00 |
051702100120 | 21010027 | 70131 | 00003000010127 | 02101 | 50323109 | Learned Allowance | 7,579,690.00 | 6,746,380.00 |
051702100120 | 21010052 | 70131 | 00003000010152 | 02101 | 50323109 | Examinations Supervision | 7,579,700.00 | 6,746,380.00 |
051702100120 | 21010055 | 70131 | 00003000010155 | 02101 | 50323109 | Excess Work load | 2,000,000.00 | 1,500,000.00 |
051702100121 | INFORMATION COMMUNICATION TECHNOLOGY | 75,789,610.00 | 334,453,990.00 | |||||
PERSONNEL COST | 75,789,610.00 | 334,453,990.00 | ||||||
051702100121 | 21010001 | 70131 | 00003000010101 | 02101 | 50323109 | Basic Salaries | 17,079,520.00 | 304,269,380.00 |
051702100121 | 21010002 | 70131 | 00003000010102 | 02101 | 50323109 | Overtime Payment | 6,165,980.00 | 5,865,980.00 |
051702100121 | 21010003 | 70131 | 00003000010103 | 02101 | 50323109 | Consolidated Allowances | 15,865,350.00 | 13,522,390.00 |
051702100121 | 21010004 | 70131 | 00003000010104 | 02101 | 50323109 | Annual Leave Grant | 1,707,950.00 | 1,454,020.00 |
051702100121 | 21010012 | 70131 | 00003000010112 | 02101 | 50323109 | Hazard Allowance | 6,660,000.00 | 432,000.00 |
051702100121 | 21010025 | 70131 | 00003000010125 | 02101 | 50323109 | Driver / Sect. Allowance | 20,000,000.00 | |
051702100121 | 21010027 | 70131 | 00003000010127 | 02101 | 50323109 | Learned Allowance | 4,045,930.00 | 3,475,170.00 |
051702100121 | 21010052 | 70131 | 00003000010152 | 02101 | 50323109 | Examinations Supervision | 4,264,880.00 | 3,635,050.00 |
051702100122 | CENTRE FOR ENTREPRENEURIAL STUDIES SWISS | 32,461,610.00 | 69,898,620.00 | |||||
PERSONNEL COST | 32,461,610.00 | 69,898,620.00 | ||||||
051702100122 | 21010001 | 70131 | 00003000010101 | 02101 | 50323109 | Basic Salaries | 10,560,860.00 | 24,960,660.00 |
051702100122 | 21010003 | 70131 | 00003000010103 | 02101 | 50323109 | Consolidated Allowances | 9,346,240.00 | 23,090,540.00 |
051702100122 | 21010004 | 70131 | 00003000010104 | 02101 | 50323109 | Annual Leave Grant | 1,056,080.00 | 2,496,070.00 |
051702100122 | 21010011 | 70131 | 00003000010111 | 02101 | 50323109 | Responsibility Allowance | 3,804,300.00 | 1,120,000.00 |
051702100122 | 21010012 | 70131 | 00003000010112 | 02101 | 50323109 | Hazard Allowance | 3,420,000.00 | 336,000.00 |
051702100122 | 21010027 | 70131 | 00003000010127 | 02101 | 50323109 | Learned Allowance | 1,745,670.00 | 4,629,050.00 |
051702100122 | 21010052 | 70131 | 00003000010152 | 02101 | 50323109 | Examinations Supervision | 2,528,460.00 | 6,240,160.00 |
SUMMARY | ||||||||
Revenue | 389,475,000.00 | 337,150,000.00 | ||||||
Capital Receipts | ||||||||
TOTAL | 389,475,000.00 | 337,150,000.00 | ||||||
Personnel Cost | 5,196,583,350.00 | 4,673,916,500.00 | ||||||
Overhead Cost | 1,913,000,000.00 | 1,913,000,000.00 | ||||||
Consolidated Revenue Charges | 0.00 | 0.00 | ||||||
SUB-TOTAL | 7,109,583,350.00 | 6,586,916,500.00 | ||||||
Capital Expenditure | 0.00 | 0.00 | ||||||
TOTAL AKWA IBOM STATE UNIVERSITY | 7,109,583,350.00 | 6,586,916,500.00 | ||||||
Akwa Ibom State 2019 Approved Budget |