Akwa Ibom  State Budget 2021
Budget Title:  Budget of Economic  Reconstruction
         
Top Capital Projects : 2021 Proposed Budget        
Project  Line Ministry/Agency Location(s) LGA(s) Amount 
Control of Epidemic and Diseases Surveillance/Polio Eradication Initiative(COVID  19) Ministry of Health Statewide Statewide      1,800,000,000
Establishment of Small and Medium Scale enterprises Clusters Ministry of Trade & Investment Statewide Statewide      3,000,000,000
Direct Labour Intervention Projects across the State Ministry  of Works & Fire Service Statewide Statewide   10,022,534,560
Construction/Rehabilitation/Renovation of Health institution, in Akwa Ibom State Ministry of Health Statewide Statewide      1,800,000,000
 Construction of 9.5km Ring Road III from Aka Road - Nwaniba Road under APFA Ministry  of Works & Fire Service Aka Road Uyo LGA      4,500,000,000
Renovation/Upgrading of Primary Health Centres and Provision of Equipment AKSPHCDA Statewide Statewide          626,785,000
Constituency Projects Akwa Ibom State House of Assembly Statewide Statewide      1,300,000,000
Power - for  -All(Purchase of Transformers, Meters and Cables) Office of the SSA To Governor on Power Statewide Statewide      3,000,000,000
 Dualization of 19.8Km Ikot Oku Ikono Junction-Etinan Road with Flyover at Ikot Oku Ikono Junction Ministry  of Works & Fire Service Ikot Oku Ikono Uyo LGA      5,000,000,000
Expansion of Oron Road from Ring Road 111   to Victor Attah International Airport Gate Ministry  of Works & Fire Service Oron Road Uyo/Okobo LGAs      5,000,000,000
Coconut Plantation and Oil Refinery Ministry of Agriculture  Ikot Ekop Mkpat Enin LGA      1,555,000,000
Ibom Industrial City Ministry of Economic Development & Ibom Deep Seaport Ibaka Mbo  LGA      5,000,000,000
Development of Ibom  Deep Sea Port Ministry of Economic Development & Ibom Deep Seaport Ibaka Mbo  LGA      5,000,000,000
Inter-Ministerial Direct Labour Project Ministry of Finance Statewide Statewide      8,000,000,000
Provision of Medical Emergency response services Ministry of Health Statewide Statewide          500,000,000
Provision of Medical Equipment Ministry of Health Statewide Statewide          575,000,000
Unity Luxury Estate, Airport Road, Uyo Ministry of Housing  Airport Road Uyo LGA      3,000,000,000
Aerospace Data Aequisition for updating/Editing Akwa Ibom State Map Office of State Surveyor General Statewide Statewide      1,005,569,000
Recapitalization of Akwa Savings & Loans Ltd to meet CBN Requirement AKICORP  Uyo Uyo LGA      1,000,000,000
Construction of 3No. Cassava Warehouse / Mills in 3 No. Senatorial Districts AKICORP Statewide Statewide          210,000,000
Procurement of Farm Sales outlets in the 10No. Federal Constituencies AKICORP Statewide Statewide          110,000,000
Construction of AKISIEC Headquarters AKISIEC Udoudoma Avenue, Uyo Uyo LGA          150,000,000
Rehabilitation of failed portion of Road and  maintenance of Road furniture/ equipment across  the State Aks Road Maintenance & Other Infrastructure Agency Statewide Statewide      2,000,000,000
Purchase of Waste Management Equipment Akwa Ibom State Environmental Protection & Waste Management Agency Statewide Statewide          459,600,000
Electrification of Rural Communities in the State Bureau of Rural Development and Cooperatives Statewide Statewide          560,000,000
Special Project Government  House Statewide Statewide      3,500,000,000
Medical/Clinic Equipment Government  House Uyo Uyo LGA      1,000,000,000
Security  Equipments/Logistics Government  House Statewide Statewide      3,500,000,000
Development of Ibom  Airline Ministry of Special Duties Okobo Okobo LGA      4,135,000,000
Tropicana Entertainment Centre Ministry  of  Special Duties  Uyo Uyo LGA          200,000,000
Installation of Safe City Surveillance  monitoring and Communication equipment Ministry  of  Special Duties  Uyo Uyo LGA          235,130,590
Ibom Airport Power Station Ministry  of  Special Duties  Okobo Okobo LGA          250,000,000
Construction of 1.814km Access Road to International Terminal Building with 800meters underground drain and side drains at Victor Attah International Airport, Uyo Ministry  of  Special Duties  Okobo Okobo LGA      1,500,000,000
Construction of 21 Storey Office  Building at Banking Layout off  Udoudoma Avenue,Uyo Ministry  of  Special Duties  Udoudoma Avenue, Uyo Uyo LGA      2,000,000,000
Complete Replacement of old Internal Perimeter Fence at VAIA, Uyo Ministry  of  Special Duties  Okobo Okobo LGA      1,000,000,000
Intervention of designated Roads Ministry  of  Special Duties  Statewide Statewide      3,000,000,000
Construction of Hanger Floor and Completion of Back of House Facilities of the Maintenance Repairs and Overhaul (MRO) at Victor Attah International Airport, Uyo Ministry  of  Special Duties  Okobo Okobo LGA      3,556,234,500
Four Point by Sheraton Hotel, Ikot Ekpene Ministry  of  Special Duties  Ikot  Ekpene Ikot Ekpene LGA      2,189,452,810
Construction of Akwa Ibom   Worship Centre Ministry  of  Special Duties  Udoudoma Avenue, Uyo Uyo LGA      6,750,000,000
Airport Project Ministry  of  Special Duties  Okobo Okobo LGA      6,748,300,000
 Construction of 5.1Km Internal Roads in Akwa Ibom State University, Obiokpa Campus and its Environs - Orukanam LGA Ministry  of Works & Fire Service Obio Akpa Orukanam LGA          100,000,000
 Construction of Dominic Utuk Ravine Ministry  of Environment & Petroleum  Resources Uyo Uyo LGA          200,000,000
Provision of Street Light in Major Streets in Urban Centres Ministry  of Works & Fire Service Statewide Statewide          500,000,000
 Construction of 6.4Km Nto Edino - Ikwarazu Road with 2No Bridges - Obot Akara LGA Ministry  of Works & Fire Service Nto Edino Obot Akara LGA          500,000,000
Construction of 2.3km Internal Roads in Akwa Polytechnic , Ikot Osurua Ministry  of Works & Fire Service Ikot Osurua Ikot Ekpene LGA          300,000,000
Purchase /Maintenance of Standby Generating Plant for Government Establishments Ministry  of Works & Fire Service Statewide Statewide          100,000,000
Development of Electrical Infrastructures in Uyo  & Other Towns Ministry  of Works & Fire Service Statewide Statewide          435,000,000
 Construction of 4.2Km Abak Ifia - Ikpe Mbak Eyop - Ikot Abia Ossom - Nko Road and spur in Ikot Ekpene/Obot Akara LGA Ministry  of Works & Fire Service Abak Ifia Ikot Ekpene/Obot Akara LGA          500,000,000
 Construction of 4.9km Ibesit Okpokoro-Ikot Ibritam Road in Oruk Anam LGA Ministry  of Works & Fire Service Ibesit Okpokoro Oruk Anam LGA          500,000,000
 Construction of 4km Mbiatok-Ekit Itam-Mbiakong with Spur to Mbiaya,Itu LGA Ministry  of Works & Fire Service Mbiatok Itu LGA          500,000,000
Construction of 60m Span Nto Ide - Ikot Amba Bridge with 800m Approach Road in Obot Akara LGA Ministry  of Works & Fire Service Nto Ide Obot Akara LGA          500,000,000    
 Construction of Awa Iman-Asong-ikot Edim-Ikot Emem Road with 2No. Bridges - ONNA LGA Ministry  of Works & Fire Service Awa Iman ONNA LGA          500,000,000
 Construction of Etim Ekpo-Ikot Osukpong-Link Abia Street Ministry  of Works & Fire Service Etim Ekpo Etim Ekpo  LGA          500,000,000
 Construction of Ikot Akpan Abia-Oboyo Ikot Ita-Enen Nsit Road (12.1Km) in Nsit Ibom LGA Ministry  of Works & Fire Service Ikot Akpan Abia Nsit Ibom LGA          500,000,000
 Construction of Ikot Ebiere - Ikot Edor - Ikot Iko Ibon - okom Road and Akpabom - Ikwe Road with 15m span bridge / 7.3 carriage (Phase I & II) - ONNA LGA Ministry  of Works & Fire Service Ikot Ebiere  ONNA LGA          500,000,000
 Dualization of Eket - Ibeno Road/Additional works Ministry  of Works & Fire Service Eket Eket  LGA      1,500,000,000
Design of Proposed Road Projects Ministry  of Works & Fire Service Statewide Statewide          500,000,000
 Construction of 8.5km Nduetong Oku-Ibiaku Uruan-Ekit Itam Road and Spurs in Itu/Uruan LGA Ministry  of Works & Fire Service Nduetong Oku Itu/Uruan LGA          650,000,000
 Construction of 3.5km Ring Road II from Aka Road to Abak Road under APFA, Uyo LGA Ministry  of Works & Fire Service Aka Road  Uyo LGA      1,000,000,000
Construction of 5.0km Access Road to Ethanol factory and its environs in Ikot Abasi L.G.A Ministry  of Works & Fire Service Ikot Abasi Ikot Abasi L.G.A          200,000,000
 Construction of 19.32Km Anua-Mbak Etoi-Ishiet Road Ministry  of Works & Fire Service Anua  Uyo LGA          800,000,000
Construction of 11.68 Km Atabong Beach Market - Jetty Road in Okobo LGA( Construction of 6.0 Km Nnung Atai - Ebighi Eta - Atabong Market Road in Okobo LGA) Ministry  of Works & Fire Service Atabong Beach Market Okobo LGA          800,000,000
 Construction of 6.1Km Atan Offot /Additional Works Ministry  of Works & Fire Service Atan Offot  Uyo LGA          500,000,000
 Construction of 6.3km Roads in Amayam Community Comprehensive Health Centre Ikot Ekpene LGA by APFA Ministry  of Works & Fire Service Amayam Community Ikot Ekpene LGA          500,000,000
Construction of 6.36km Nko-Ikot Abia Osom-Ikpe Mbak Eyop-Abak Ifia Link Road in Obot Akara LGA Ministry  of Works & Fire Service Nko Obot Akara LGA          800,000,000
 Construction of 5.0km Internal Road in Ewet Housing Estate Extension off Edet Akpan Avenue with Reclamation of flood zone and outfall drain (phase I), Uyo LGA Ministry  of Works & Fire Service Ewet Housing Extension , Uyo Uyo LGA          500,000,000
Construction of 4.942km Awa-Ikot Nkan - Ikot Ndua Iman-Ikot Annang Road with 125m span bridge in ONNA LGA Ministry  of Works & Fire Service Awa  ONNA LGA          900,000,000
 Construction of 10.8Km Awa - Ikot Nkang - Nkana Road & 2.3Km Auxiliary Roads in Awa village,ONNA LGA Ministry  of Works & Fire Service Awa 0NNA LGA      1,000,000,000
 Construction of 12.4Km Okorette-Amadaka-Kampa Road, Eastern Obolo LGA Ministry  of Works & Fire Service Okorette  Eastern Obolo LGA      1,000,000,000
 Construction of 13km Akpambiet-Edo-Edidaedo-Ebekpe Road-Ndom Edim-Idung Akpantuen Road with Spurs and Rehabilitation of 1.7km uquo Iso Edoho-Edo Road in Esit Eket LGA Ministry  of Works & Fire Service  Akpambiet Esit Eket LGA      1,000,000,000
 Construction of 14.1km Ikpe Ikot Nkon - Obot mme - Arochukwu road with 1No.110m  bridge under APFA, Ini LGA Ministry  of Works & Fire Service  Ikpe Ikot Nkon  Ini LGA      1,000,000,000
Emergency Works in the completion of Oron Urban Roads(Additional Works) Ministry  of Works & Fire Service Oron 0ron LGA      1,000,000,000
 Construction of 18.95km Ikot Ibritam – Ekeffe – Ikot Akpan Afaha Road with 2No Bridges Ministry  of Works & Fire Service Ikot Ibritam Orukanam LGA      1,000,000,000
 Construction of 18.97km Abak 10 Nko Otoro-Manta Road with Spur in Abak LGA by APFA Ministry  of Works & Fire Service Nko Otoro Abak LGA      1,000,000,000
 Construction of 23.25Km Ikot Ekaide-Ikot Okoro-Ikot Ibritam Road with 2No. Bridges - Orukanam LGA Ministry  of Works & Fire Service Ikot Ekaide Orukanam LGA      1,000,000,000
 Construction of 24km Etebi-Enwang Road with 2No. Bridges,Mbo/Esit Eket LGA Ministry  of Works & Fire Service Etebi Mbo/Esit Eket LGA      1,000,000,000
Construction of  10.75Km Ikot Ekaide - Ikot Okoro -Ikot  Ibritam Road(Section 2) in Orukanam LGA Ministry  of Works & Fire Service Ikot Ekaide Orukanam LGA      1,000,000,000
 Construction of 9.0km Mbiaya uruan-Idu-Mbiabong Uruan Road by APFA, Uruan LGA Ministry  of Works & Fire Service Mbiaya Uruan Uruan LGA      1,000,000,000
 Construction of 9.76km Ancillary Roads with 60m Bridge in Nsit Ubium L.G.A Ministry  of Works & Fire Service Nsit Ubium Nsit  Ubium LGA      1,000,000,000
 Construction of Eyotai-Ulliong-Secretariat Edikkor-Uduesi Road with a Spur to the Paramount Rulers palace, Udung Uko LGA Ministry  of Works & Fire Service Eyotai Udung Uko LGA      1,000,000,000
 Construction of Ndoneyo - Ikot Akpatek-Ikwe-Odio Road with 4No. Bridges and a Flyover, ONNA LGA Ministry  of Works & Fire Service Nduetong Oku ONNA LGA      1,500,000,000
 Construction/Remodeling of Urban Roads in Eket , Eket LGA Ministry  of Works & Fire Service Eket Eket  LGA      1,000,000,000
 Dualization of 13.5Km Okopedi Oron Road by East-West Road with 1No. 60m Span  Bridge Ministry  of Works & Fire Service Okopedi Okobo/Oron  LGAs      1,000,000,000
Construction of 13.6Km Ikot Obio Offong-Nung Ukana(Spur 1 to Ikot Obio Odongo)-Abaukpo(Spur 2 to Afaha Ikot Owip - Oboetuk-Obontong-Enen Nsit-Afaha Udoeyop-Afaha Offiong Road in Ibesikpo Asutan LGA Ministry  of Works & Fire Service Ikot Obio Offong Ibesikpo Asutan LGA      1,000,000,000
Construction of 22km Ikot Esu - Otomo - Azumini - Ikot Ntia - Ikot Asukpong Road in Ika L.G.A Through APFA Ministry  of Works & Fire Service Ikot Esu  Ika L.G.A      1,000,000,000
Construction of Ikot Oku Usung- Ikot Udo Mbang-Ikot Akpan Afaha Road(15km) Ministry  of Works & Fire Service Ikot Oku Usung Ukanafun LGA      1,000,000,000
 Construction of  14km Abak-Nsekhe – Ikot Akpa Nkuk-Ikot Etim-Ikot Ikara Road(Phase III section A Ikot Ibritam)- Orukanam LGA Ministry  of Works & Fire Service Abak Nsekhe Orukanam LGA      1,200,000,000
Payment of Retention Fee Ministry  of Works & Fire Service Statewide Statewide          500,000,000
 Construction of 55.1Km Ibom Super High way with 3 spurs in Mbo LGA, Ibeno LGA Ministry  of Works & Fire Service Mbo Mbo/Ibeno LGAs      1,500,000,000
 Dualization of Uyo - Ikot Ekpene Road Ministry  of Works & Fire Service Uyo Uyo LGA      1,500,000,000
 Dualization of 14.5Km Airport-Okopedi Road with 1No. Bridge in Nsit Atai/Okobo LGAs Ministry  of Works & Fire Service Airport Nsit Atai/Okobo LGAs      2,500,000,000
 Dualization of Eket - Etinan Road with 3 No. Bridges Ministry  of Works & Fire Service Eket Eket  LGA      2,500,000,000
 Dualization of 29.5km Etinan-Ndon Eyo Road with 2No. bridges and spur  Ministry  of Works & Fire Service Etinan Etinan LGA      3,000,000,000
Construction of Ikot Akpa Edung-Ekpene Ukim Road in Ibesikpo Asutan/Uruan LGAs Ministry  of Works & Fire Service Ikot Akpa Edung Ibesikpo Asutan/Uruan LGAs      1,000,000,000
Agricultural Graduate Scheme Ministry of Agriculture  Statewide Statewide          100,800,000
Central Bank of Nigeria(CBN) Oil Palm Industry Development Initiative Ministry of Agriculture  Statewide Statewide          120,000,000
Cocoa  Development Project Ministry of Agriculture  Statewide Statewide          140,000,000
AKS Rural Access & Mobility  Project(AK - RAMP) Ministry of Agriculture  Statewide Statewide          157,000,000
Vegetable /Cocoa Green House Project Ministry of Agriculture  Statewide Statewide          185,000,000
Agricultural and Agric Inputs Subsidy Ministry of Agriculture  Statewide Statewide          500,000,000
Activities of SDGs Ministry of Economic Development & Ibom Deep Seaport Statewide Statewide          530,000,000
Akwa Ibom State University (AKSU)  Ministry of Education Ikot Akpaden Mkpat Enin LGA      1,187,481,100
Erosion Control in Primary / Secondary Schools Ministry of Environment & Petroleum  Resources Statewide Statewide          120,000,000
Gully Erosion/Flood Control Statewide Ministry of Environment & Petroleum  Resources Statewide Statewide          500,000,000
Reactivation of Ibom Specialist Hospital Ministry of Health Ekit Itam Itu LGA          600,000,000
State Social Health Insurance Scheme (SSHIS) Ministry of Health Statewide Statewide          200,000,000
Renovation of Army Barracks - Ibagwa Ministry of Housing  Ibagwa Abak LGA          250,000,000
Renovation of AKS Liaison Office Complex ,Abuja & Other State Properties in Abuja Ministry of Housing  Abuja Abuja Municipal Council          290,000,000
Renovation of Old State Secretariat Blocks Ministry of Housing  Atan Offot Uyo LGA          450,000,000
Construction of New Secretariat Complex , Uyo(Phase 3) Ministry of Housing  Atan Offot Uyo LGA          595,000,000
Establishment of Sugar  Refinery Ministry of Trade & Investment Statewide Statewide          100,000,000
Design and Construction of Internal Roads at Urua Akpe Ministry of Trade & Investment Urua  Akpe            113,000,000
2nd Installment payment for Eket International  Market Ministry of Trade & Investment Eket Eket  LGA          500,000,000
Establishment of Sports Academy Ministry of Youth & Sports Statewide Statewide          450,000,000
Renovation/Reconstruction of relevant Sport Facilities at Sports Stadia Ministry of Youth & Sports Statewide Statewide          951,000,000
Purchase of Motor Vehicles for the System Office of the SSG Statewide Statewide      4,832,000,000
Akwa Ibom State Smart Programme Office of the SSG Statewide Statewide      1,000,000,000
Construction of Ikpe Ikot Akpan-Ikot Etok Udo Junction with Spurs at Ikpe Nung Inyang Ministry  of Works  Ikpe Ikot Akpan            500,000,000
Construction of  Utu Ikot Essien-Ikpe Ikot Abiat Road with Spur  to IkpeOniong Ono, Ikpe Ekpene Oton and Ikpe Ikot Eside(6Km) Ministry  of Works Utu Ikot Essien            500,000,000
Construction of  Odoroatan School - Ibio Ette Village Road with Bridge from Nyangokop in Mkpat Enin LGA Ministry  of Works  Odoroatan Mkpat Enin LGA          500,000,000
Construction of  Ndiya - Efa - Mkpat Enin Road in Nsit Ubium/Etinan/Mkpat Enin LGAs Ministry  of Works  Ndiya   Nsit Ubium/Etinan/Mkpat Enin LGAs          500,000,000
Electrification of  Odoro Ikot Community(Ikot Ekpang , Ikot InyangOkop & Ibio Ette Villages) in Mkpat Enin LGA Bureau of Rural Development and Cooperatives  Odoro Ikot Community Mkpat Enin LGA             60,000,000
Construction of Skill Development Centre for Women and Youths at Ikpe Annang in Essien Udim LGA AKS Life Enhancement Agency Statewide Statewide             50,000,000
Establishment of Primary Health Centre at Ibio Ette Village in Mkpat Enin LGA AKS Primary Health Development Agency Ibio Ette Mkpat Enin LGA             50,000,000
Establishment of Primary Health Centre at Odoro Ikot  Village in Etinan LGA AKS Primary Health Development Agency Odoro Ikot Etinan LGA             50,000,000
Construction of Primary School at Ibio Ette in Mkpat Enin LGA Ministry of Education Ibio Ette Mkpat Enin LGA          100,000,000
Construction of Secondary School at Ibio Ette in Mkpat Enin LGA Ministry of Education Ibio Ette Mkpat Enin LGA          100,000,000
Construction of 13.7Km Obotme-Ukpakon-Nturi-Okpoto-Ikpanya Road with 30m Span Bridge in Ibiono Ibom/Ini LGAs Ministry of Works Obotme Ibiono Ibom/Ini LGAs          500,000,000
Other  Capital  Projects Ministries,Department & Agencies State Wide State Wide   71,945,865,190
Total Top Capital Projects 2021                241,450,752,750
Total Capital Projects 2021                241,450,752,750
% share of total top capital projects vs. capital projects  for 2021       100.00%
Total Budget 2021                456,250,670,000
% share of total top capital projects vs. total budget for 2021       52.92%
Top 5 Capital Projects : 2021 Proposed Budget Amount      
Control of Epidemic and Diseases Surveillance/Polio Eradication Initiative(COVID  19) 1,800,000,000
Establishment of Small and Medium Scale enterprises Clusters 3,000,000,000
Direct Labour Intervention Projects across the State 10,022,534,560
Construction/Rehabilitation/Renovation of Health institution, in Akwa Ibom State 1,800,000,000
 Construction of 9.5km Ring Road III from Aka Road - Nwaniba Road under APFA 4,500,000,000
Other Capital Projects                          220,328,218,190
Total of top 5 Capital Projects                            21,122,534,560
Total Capital                          241,450,752,750
Total Recurrent                           214,799,917,250
Total Expenditure                          456,250,670,000
NOTES
All numbers must be rounded to the nearest number 
All input cells are coloured pink
All calculation cells are coloured yellow
All linked cells are coloured blue
All title cells are coloured green